 
          46
        
        
          
            Parent
          
        
        
          
            Consolidated
          
        
        
          2013
        
        
          2012
        
        
          2013
        
        
          2012
        
        
          Notes
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          
            EQUITY
          
        
        
          Contributed equity
        
        
          9
        
        
          130,000
        
        
          60,000
        
        
          130,000
        
        
          60,000
        
        
          Retained earnings
        
        
          10
        
        
          320,561
        
        
          286,589
        
        
          203,115
        
        
          7,308
        
        
          Revaluation reserves
        
        
          10
        
        
          17,675
        
        
          18,373
        
        
          10,368
        
        
          11,151
        
        
          468,236
        
        
          364,962
        
        
          343,483
        
        
          78,459
        
        
          Non‑controlling interest
        
        
          8,675
        
        
          8,921
        
        
          -
        
        
          -
        
        
          
            Total equity
          
        
        
          
            476,911
          
        
        
          
            373,883
          
        
        
          
            343,483
          
        
        
          
            78,459
          
        
        
          
            ASSETS
          
        
        
          
            Current assets
          
        
        
          Cash and cash equivalents
        
        
          7,603
        
        
          6,257
        
        
          5,032
        
        
          2,054
        
        
          Trade and other receivables
        
        
          11
        
        
          4,745
        
        
          2,681
        
        
          536
        
        
          666
        
        
          Inventories
        
        
          12
        
        
          3,941
        
        
          4,202
        
        
          -
        
        
          -
        
        
          Biological assets - livestock
        
        
          14
        
        
          835
        
        
          1,082
        
        
          835
        
        
          1,082
        
        
          Advances – related parties
        
        
          15
        
        
          4,377
        
        
          8,448
        
        
          420,249
        
        
          254,339
        
        
          
            Total current assets
          
        
        
          21,501
        
        
          22,670
        
        
          426,652
        
        
          258,141
        
        
          
            Non‑current assets
          
        
        
          Other financial assets
        
        
          16
        
        
          10,005
        
        
          5,385
        
        
          10,004
        
        
          5,294
        
        
          Investments in associates
        
        
          6
        
        
          13,594
        
        
          13,485
        
        
          -
        
        
          -
        
        
          Trade and other receivables
        
        
          13
        
        
          1,617
        
        
          1,287
        
        
          -
        
        
          -
        
        
          Investments in subsidiaries
        
        
          -
        
        
          -
        
        
          947
        
        
          947
        
        
          Intangible assets
        
        
          17
        
        
          20,435
        
        
          20,488
        
        
          14,586
        
        
          14,617
        
        
          Property, plant and equipment
        
        
          18
        
        
          80,658
        
        
          84,895
        
        
          19,828
        
        
          20,365
        
        
          Investment properties
        
        
          19
        
        
          573,121
        
        
          528,412
        
        
          84,623
        
        
          81,033
        
        
          Biological assets - trees
        
        
          14
        
        
          4,467
        
        
          3,191
        
        
          -
        
        
          -
        
        
          
            Total non‑current assets
          
        
        
          703,897
        
        
          657,143
        
        
          129,988
        
        
          122,256
        
        
          
            Total assets
          
        
        
          725,398
        
        
          679,813
        
        
          556,640
        
        
          380,397
        
        
          
            LIABILITIES
          
        
        
          
            Current liabilities
          
        
        
          Trade and other payables
        
        
          20
        
        
          15,401
        
        
          11,325
        
        
          2,735
        
        
          3,446
        
        
          Interest bearing liabilities
        
        
          22
        
        
          30,336
        
        
          30,228
        
        
          30,336
        
        
          30,228
        
        
          Other financial liabilities
        
        
          23
        
        
          162
        
        
          -
        
        
          162
        
        
          -
        
        
          Advances – related parties
        
        
          15
        
        
          372
        
        
          74,940
        
        
          6,504
        
        
          108,058
        
        
          
            Total current liabilities
          
        
        
          46,271
        
        
          116,493
        
        
          39,737
        
        
          141,732
        
        
          
            Non‑current liabilities
          
        
        
          Trade and other payables
        
        
          21
        
        
          1,131
        
        
          -
        
        
          -
        
        
          -
        
        
          Interest bearing liabilities
        
        
          22
        
        
          156,335
        
        
          149,394
        
        
          129,950
        
        
          121,209
        
        
          Other financial liabilities
        
        
          23
        
        
          44,750
        
        
          40,043
        
        
          43,470
        
        
          38,997
        
        
          
            Total non‑current liabilities
          
        
        
          202,216
        
        
          189,437
        
        
          173,420
        
        
          160,206
        
        
          
            Total liabilities
          
        
        
          248,487
        
        
          305,930
        
        
          213,157
        
        
          301,938
        
        
          
            Total net assets
          
        
        
          
            476,911
          
        
        
          
            373,883
          
        
        
          
            343,483
          
        
        
          
            78,459
          
        
        
          These financial statements should be read in conjunction with the accompanying notes.
        
        
          
            Sir Henry van der Heyden
          
        
        
          , Chairman
        
        
          18 June 2013
        
        
          
            Michael Allen
          
        
        
          ,
        
        
          Director
        
        
          18 June 2013
        
        
          Tainui Group Holdings Limited
        
        
          
            Statements of financial position
          
        
        
          As at 31 March 2013