 
          Tainui Group Holdings
        
        
          Annual Report
        
        
          2013
        
        
          47
        
        
          Tainui Group Holdings Limited
        
        
          
            Statements of changes in equity
          
        
        
          For the year ended 31 March 2013
        
        
          These financial statements should be read in conjunction with the accompanying notes.
        
        
          Contributed Revaluation
        
        
          Retained
        
        
          Non‑controlling
        
        
          Total
        
        
          equity
        
        
          reserves
        
        
          earnings
        
        
          Total
        
        
          interest
        
        
          equity
        
        
          Notes
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          
            Consolidated
          
        
        
          
            Balance as at 1 April 2011
          
        
        
          60,000 15,501 247,217 322,718
        
        
          9,300 332,018
        
        
          
            Comprehensive income
          
        
        
          Net profit/(loss) for the year
        
        
          -
        
        
          -
        
        
          39,372 39,372
        
        
          (19)
        
        
          39,353
        
        
          
            Other comprehensive income
          
        
        
          Gain on revaluation of farm and other properties 10
        
        
          -
        
        
          2,872
        
        
          -
        
        
          2,872
        
        
          -
        
        
          2,872
        
        
          
            Total comprehensive income
          
        
        
          -
        
        
          2,872 39,372 42,244
        
        
          (19)
        
        
          42,225
        
        
          Partnership refund
        
        
          -
        
        
          -
        
        
          -
        
        
          -
        
        
          (360)
        
        
          (360)
        
        
          
            Balance as at 31 March 2012
          
        
        
          
            60,000 18,373 286,589 364,962 8,921 373,883
          
        
        
          
            Balance as at 1 April 2012
          
        
        
          60,000 18,373 286,589 364,962
        
        
          8,921 373,883
        
        
          
            Comprehensive income
          
        
        
          Net profit for the year
        
        
          -
        
        
          -
        
        
          44,062 44,062
        
        
          714 44,776
        
        
          
            Other comprehensive income
          
        
        
          Loss on revaluation of farm and other properties 10
        
        
          -
        
        
          (698)
        
        
          -
        
        
          (698)
        
        
          -
        
        
          (698)
        
        
          
            Total comprehensive income
          
        
        
          
            -
          
        
        
          
            (698)
          
        
        
          
            44,062 43,364
          
        
        
          
            714 44,078
          
        
        
          
            Transactions with owner of Parent
          
        
        
          Issue of ordinary shares
        
        
          9 70,000
        
        
          -
        
        
          -
        
        
          70,000
        
        
          -
        
        
          70,000
        
        
          Dividend paid
        
        
          15
        
        
          -
        
        
          -
        
        
          (10,090)
        
        
          (10,090)
        
        
          -
        
        
          (10,090)
        
        
          
            Total transactions with owner of Parent
          
        
        
          70,000
        
        
          -
        
        
          (10,090)
        
        
          59,910
        
        
          -
        
        
          59,910
        
        
          Partnership refund
        
        
          -
        
        
          -
        
        
          -
        
        
          -
        
        
          (960)
        
        
          (960)
        
        
          
            Total transactions with owner of Parent
          
        
        
          70,000
        
        
          -
        
        
          (10,090)
        
        
          59,910
        
        
          (960)
        
        
          58,950
        
        
          
            Balance as at 31 March 2013
          
        
        
          
            130,000 17,675 320,561 468,236 8,675 476,911
          
        
        
          
            Parent
          
        
        
          
            Balance as at 1 April 2011
          
        
        
          60,000
        
        
          8,279 10,060 78,339
        
        
          -
        
        
          78,339
        
        
          
            Comprehensive income
          
        
        
          Net loss for the year
        
        
          -
        
        
          -
        
        
          (2,752)
        
        
          (2,752)
        
        
          -
        
        
          (2,752)
        
        
          
            Other comprehensive income
          
        
        
          Gain on revaluation of farm and other properties 10
        
        
          -
        
        
          2,872
        
        
          -
        
        
          2,872
        
        
          -
        
        
          2,872
        
        
          
            Total comprehensive income
          
        
        
          -
        
        
          2,872 (2,752)
        
        
          120
        
        
          -
        
        
          120
        
        
          
            Balance as at 31 March 2012
          
        
        
          
            60,000 11,151
          
        
        
          
            7,308 78,459
          
        
        
          
            -
          
        
        
          
            78,459
          
        
        
          Balance as at 1 April 2012
        
        
          60,000 11,151
        
        
          7,308 78,459
        
        
          -
        
        
          78,459
        
        
          
            Comprehensive income
          
        
        
          Net profit for the year
        
        
          -
        
        
          -
        
        
          205,897 205,897
        
        
          -
        
        
          205,897
        
        
          
            Other comprehensive income
          
        
        
          Loss on revaluation of farm and other properties 10
        
        
          -
        
        
          (783)
        
        
          -
        
        
          (783)
        
        
          -
        
        
          (783)
        
        
          
            Total comprehensive income
          
        
        
          -
        
        
          (783)
        
        
          205,897 205,114
        
        
          -
        
        
          205,114
        
        
          Issue of ordinary shares
        
        
          9 70,000
        
        
          -
        
        
          -
        
        
          70,000
        
        
          -
        
        
          70,000
        
        
          Dividend paid
        
        
          15
        
        
          -
        
        
          -
        
        
          (10,090)
        
        
          (10,090)
        
        
          -
        
        
          (10,090)
        
        
          
            Total transactions with owner of Parent
          
        
        
          70,000
        
        
          -
        
        
          (10,090)
        
        
          59,910
        
        
          -
        
        
          59,910
        
        
          
            Balance as at 31 March 2013
          
        
        
          
            130,000 10,368 203,115 343,483
          
        
        
          
            -
          
        
        
          
            343,483
          
        
        
          Attributable to owner of the Parent