 
          2
        
        
          
            Capital
          
        
        
          
            expenditure
          
        
        
          
            Bank debt
          
        
        
          
            to total
          
        
        
          
            assets
          
        
        
          
            TOTAL
          
        
        
          
            ASSETS
          
        
        
          
            Net
          
        
        
          
            profit
          
        
        
          
            REVENUE
          
        
        
          
            GROWTH
          
        
        
          
            Return on
          
        
        
          
            Shareholder
          
        
        
          
            funds
          
        
        
          
            9.2
          
        
        
          
            %
          
        
        
          
            10.3
          
        
        
          
            %
          
        
        
          in 2012
        
        
          
            Dividend
          
        
        
          
            $
          
        
        
          
            11.5m
          
        
        
          
            $
          
        
        
          
            11m
          
        
        
          in 2012
        
        
          The dividend increases
        
        
          $0.5m annually.
        
        
          
            $
          
        
        
          
            20.9m
          
        
        
          
            $
          
        
        
          
            56.4m
          
        
        
          in 2012
        
        
          Mainly represented by
        
        
          capital spend at
        
        
        
          ,
        
        
          especially infrastructural
        
        
          improvements.
        
        
          
            13.5
          
        
        
          
            %
          
        
        
          
            57.7
          
        
        
          
            %
          
        
        
          in 2012
        
        
          Hotel performance provided
        
        
          a 65% contribution to the
        
        
          increase in revenue.
        
        
          
            25.3
          
        
        
          
            %
          
        
        
          
            26.0
          
        
        
          
            %
          
        
        
          in 2012
        
        
          While there was a 4% increase
        
        
          in bank debt, it was diluted
        
        
          by the increase in
        
        
          total assets.
        
        
          
            $
          
        
        
          
            738m
          
        
        
          
            $
          
        
        
          
            694m
          
        
        
          in 2012
        
        
          The increase is largely due to
        
        
          unrealised movement in
        
        
          investment property
        
        
          values and capital
        
        
          expenditure.
        
        
          
            $
          
        
        
          
            45.1m
          
        
        
          
            $
          
        
        
          
            39.9m
          
        
        
          in 2012
        
        
          Favourable increases from
        
        
          unrealised movement in the value
        
        
          of assets, particularly
        
        
          investment properties.
        
        
          
            $
          
        
        
          
            20.8m
          
        
        
          
            $
          
        
        
          
            20.7m
          
        
        
          in 2012
        
        
          Marginal increase in operating
        
        
          profit, the result of a full year’s
        
        
          earnings from
        
        
        
        
          .
        
        
          FINANCIAL PERFORMANCE SUMMARY
        
        
          Tainui Group Holdings Limited & Waikato-Tainui Fisheries Limited
        
        
          
            2013
          
        
        
          
            Net
          
        
        
          
            operating
          
        
        
          
            profit