 
          Tainui Group Holdings
        
        
          Annual Report
        
        
          2013
        
        
          69
        
        
          
            20 Trade and other payables
          
        
        
          2013
        
        
          2012
        
        
          2013
        
        
          2012
        
        
          Note
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          Trade payables
        
        
          810
        
        
          2,092
        
        
          15
        
        
          1,284
        
        
          Related party payables
        
        
          15
        
        
          7
        
        
          -
        
        
          4
        
        
          -
        
        
          Income received in advance
        
        
          1,590
        
        
          1,094
        
        
          -
        
        
          -
        
        
          Accrued expenses
        
        
          11,306
        
        
          7,041
        
        
          2,423
        
        
          1,850
        
        
          Employee entitlements
        
        
          542
        
        
          468
        
        
          293
        
        
          272
        
        
          GST
        
        
          742
        
        
          346
        
        
          -
        
        
          -
        
        
          Other payables
        
        
          404
        
        
          284
        
        
          -
        
        
          40
        
        
          
            15,401
          
        
        
          
            11,325
          
        
        
          
            2,735
          
        
        
          
            3,446
          
        
        
          (31 March 2012: $107m) using a mixture of market evidence of transaction prices for similar properties, direct
        
        
          comparison, capitalisation and discounted cash flow approaches.
        
        
          K Sweetman from Colliers International NZ Limited valued properties at fair value of $75m on 31 March 2013
        
        
          (31 March 2012: nil) using a mixture of market evidence of transaction prices for similar properties, direct
        
        
          comparison, capitalisation and discounted cash flows approaches.
        
        
          R. H. Martin from Property Valuations Limited valued properties at fair value of nil on 31 March 2013 (31 March
        
        
          2012: $1m) using a mixture of market evidence of transaction prices for similar properties and the direct
        
        
          comparison approaches.
        
        
          R. Peters from Seagar & Partners valued properties at fair value of nil on 31 March 2013 (31 March 2012:
        
        
          $2m) using a mixture of market evidence of transaction prices for similar properties and the direct comparison
        
        
          approaches.
        
        
          All valuers are independent registered valuers not related to the Company or Group. All valuers hold recognised
        
        
          and relevant professional qualifications and have recent experience in the locations and categories of the
        
        
          investment property they have valued.
        
        
          The Group also incurred work in progress, which is held at cost, as at 31 March 2013 of $3m (2012: $6m) in
        
        
          relation to the property located at The Base, Parent nil (2012: nil).
        
        
          
            Parent
          
        
        
          
            Consolidated
          
        
        
          
            22 Interest bearing liabilities
          
        
        
          2013
        
        
          2012
        
        
          2013
        
        
          2012
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          
            Secured
          
        
        
          Bank loans
        
        
          30,336
        
        
          30,228
        
        
          30,336
        
        
          30,228
        
        
          
            Total current interest bearing borrowings
          
        
        
          
            30,336
          
        
        
          
            30,228
          
        
        
          
            30,336
          
        
        
          
            30,228
          
        
        
          Bank loans
        
        
          156,335
        
        
          149,394
        
        
          129,950
        
        
          121,209
        
        
          
            Total non‑current interest bearing liabilities
          
        
        
          
            156,335
          
        
        
          
            149,394
          
        
        
          
            129,950
          
        
        
          
            121,209
          
        
        
          
            Total interest bearing liabilities
          
        
        
          
            186,671
          
        
        
          
            179,622
          
        
        
          
            160,286
          
        
        
          
            151,437
          
        
        
          
            21 Trade and other payables (non‑current)
          
        
        
          2013
        
        
          2012
        
        
          2013
        
        
          2012
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          $’000
        
        
          Income received in advance
        
        
          1,131
        
        
          -
        
        
          -
        
        
          -
        
        
          
            1,131
          
        
        
          
            -
          
        
        
          
            -
          
        
        
          
            -
          
        
        
          
            Parent
          
        
        
          
            Consolidated
          
        
        
          
            Parent
          
        
        
          
            Consolidated